Calfweb - Closeout Analyzer
Input
| Parameter | Value |
|---|---|
| Purchase date | |
| Head count | |
| Average in-weight (lbs) | |
| Purchase cost ($/lb) | |
| Average sale date | |
| Number of head sold | |
| Average sale weight (lbs) | |
| Average sale price, live ($/lb) | |
| Total ration cost ($) | |
| Total feed fed (lbs) | |
| Dry matter content of ration (%) | |
| Yardage expense ($) | |
| Vet and medicine expenses ($) | |
| Marketing expenses ($) | |
| Trucking expenses ($) | |
| Miscellaneous expenses ($) | |
| Price protection cost ($) | |
| Interest rate (%) | |
| Cash equity ($ per head) |
Output
| Metric | Value | Note |
|---|---|---|
| Average daily gain | - | |
| Feed conversion, as fed | - | |
| Feed conversion, dry matter basis | - | |
| Death loss | - | |
| Days on feed | - | The breakeven calculator figures days on feed differently and results in 127.7 rather than 127.0 creating different values for feed and yardage cost, interest cost, total fed and variable costs, total costs, profit (or loss) and return on equity. |
| Breakeven ($/lb) | - |
Cost Breakdown
| Description | Per Pound of Gain |
Per Head Sold |
Per Pen | Note |
|---|---|---|---|---|
| Total pounds gained | - | - | ||
| Cattle cost | - | - | - | |
| Feed cost | - | - | - | |
| Yardage cost | - | - | - | |
| Feed and yardage cost | - | - | - | |
| Vet cost | - | - | - | |
| Marketing cost | - | - | - | |
| Trucking cost | - | - | - | |
| Miscellaneous cost | - | - | - | |
| Interest cost | - | - | - | all animal interest minus equity interest plus half of feeding expenses except marketing and trucking |
| Price protection cost | - | - | - | |
| Total non-cattle cost | - | - | - | animal interest not included |
| Total costs | - | - | - | includes animal, interest (including equity interest), death and feed & variable costs |
| Gross sales | - | - | - | |
| Profit (or Loss) | - | - | - | |
| Annualized return on equity | - |
